Back to results
Multifamily
The Willow — 36-Unit Garden Apartments
820 Grant St, Denver, CO 80203
Asking price
$11M
Cap rate
5.7%
- NOI
- $638K
- Square feet
- 29,800
- Units
- 36
- Price / SF
- $376
Overview
Turnkey garden-style multifamily near Cheesman Park. This offering represents a compelling opportunity in the Denver submarket. The asset benefits from strong in-place cash flow, defensible fundamentals, and multiple avenues for value creation through operational improvements, strategic repositioning, and market rent growth. Underwriting materials, T-12, rent roll, and full offering memorandum available upon signed confidentiality agreement.
Financial highlights
- Asking price
- $11,200,000
- NOI (in-place)
- $638,400
- Cap rate
- 5.7%
- Price per SF
- $376
- Price per unit
- $311,111
Documents
Detailed underwriting, T-12, and rent roll available under signed CA.
Offering Memorandum
Executive Summary
Full Financial Package
T-12 & Rent Roll