Back to results
Multifamily

The Willow — 36-Unit Garden Apartments

820 Grant St, Denver, CO 80203

Asking price

$11M

Cap rate

5.7%

NOI
$638K
Square feet
29,800
Units
36
Price / SF
$376

Overview

Turnkey garden-style multifamily near Cheesman Park. This offering represents a compelling opportunity in the Denver submarket. The asset benefits from strong in-place cash flow, defensible fundamentals, and multiple avenues for value creation through operational improvements, strategic repositioning, and market rent growth. Underwriting materials, T-12, rent roll, and full offering memorandum available upon signed confidentiality agreement.

Financial highlights

Asking price
$11,200,000
NOI (in-place)
$638,400
Cap rate
5.7%
Price per SF
$376
Price per unit
$311,111

Documents

Detailed underwriting, T-12, and rent roll available under signed CA.

Offering Memorandum
Executive Summary
Full Financial Package
T-12 & Rent Roll

Location